{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["HP公開"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"HP公開","index":0,"n_rows":32,"n_cols":8,"rows_kept":32,"cut":false,"hidden":false,"merged":[[1,0,1,8],[23,0,26,0],[27,0,30,0],[31,0,31,1],[14,3,14,7],[14,0,16,1],[14,2,16,2],[15,3,15,5],[15,6,15,7],[17,0,22,0]],"flags":["formulas_cached_only"]}
[]
["地方消費税交付金（社会保障財源分）が充てられる社会保障施策に要する経費"]
[]
["　平成２６年４月１日から消費税率が５％から８％に引き上げられたことに伴い、地方消費税交付金の増収分は"]
["社会保障費に充当し、その使途を明示することになりました。"]
[]
["　平成２８年度新庄村一般会計決算における社会保障費への充当は下表のとおりです。"]
[null,"（歳入）"]
[null,"地方消費税交付金（社会保障財源化分）",{"$nulls":5},"　　６，４８０千円"]
[null,"（歳出）"]
[null,"地方消費税交付金（社会保障財源化分）が充当される社会保障施策に要する経費",{"$nulls":5},"２１１，９７０千円"]
[]
["【地方消費税交付金（社会保障財源化分）が充当される社会保障施策に要する経費】",{"$nulls":6},"（単位：千円）"]
[]
["事　業　名",null,"平成２８年度\n決算額","財源内訳"]
[null,null,null,"特定財源",null,null,"一般財源"]
[null,null,null,"国（県）\n支出金","地方債","その他","引上げ分の地方消費税収（社会保障財源化分）","その他"]
["社会福祉","社会福祉事業",56389,14222,0,30000,1723,10444]
[null,"障害者福祉事業",18896,9087,4624,0,577,4608]
[null,"高齢者福祉事業",17950,195,543,10208,548,6456]
[null,"児童福祉事業",35248,7713,4713,10502,1078,11242]
[null,"母子福祉事業",3622,971,35,0,111,2505]
[null,"小　計",132105,32188,9915,50710,4037,35255]
["社会保険","介護保険事業",23739,83,44,0,726,22886]
[null,"国民健康保険事業",5843,3358,508,0,179,1798]
[null,"後期高齢者医療事業",26092,4774,0,0,798,20520]
[null,"小　計",55674,8215,552,0,1703,45204]
["保健衛生","疾病予防対策事業",4371,0,3,0,134,4234]
[null,"健康増進対策事業",9924,0,577,5070,303,3974]
[null,"病院対策事業",9896,0,0,0,303,9593]
[null,"小　計",24191,0,580,5070,740,17801]
["合　　　計",null,211970,40403,11047,55780,6480,98260]